Consolidated balance sheet as at 31 December 2025

Assets

Intangible assets

16

3,263.7

3,146.4

Property, plant and equipment

17

15.8

19.2

Right-of-use of assets

18

107.2

105.1

Financial assets

19

6.9

12.8

Derivative financial instruments

19

-

0.6

Contract assets

20

8.2

8.6

Deferred tax assets

13

-

-

Total non-current assets

3,401.8

3,292.7

Trade receivables and Unbilled services

21

245.5

211.7

Other receivables

22

52.3

45.4

Contract assets

20

7.7

8.2

Financial assets

19

10.6

5.2

Derivative financial instruments

19

-

-

Income tax receivable

13

13.1

7.1

Cash and cash equivalents

23

586.4

461.9

Total current assets

915.6

739.4

TOTAL ASSETS

4,317.4

4,032.1

Note

31 December 2025

31 December 2024

Equity

Share capital

24

50.7

46.9

Share premium

1,704.7

1,703.2

Other reserves

26

Total equity attributable to owners of the parent

1,604.1

1,582.3

Non-controlling interest

14

14.3

14.2

Total equity

1,618.4

1,596.5

Liabilities

Loans and borrowings

27

1,561.1

1,508.0

Financial liabilities

19

4.9

4.2

Derivative financial instruments

19

0.3

3.1

Provisions

28

10.5

9.2

Retirement benefit obligations

29

1.3

0.8

Trade and other payables

30

4.6

6.4

Deferred tax liabilities

13

244.2

240.8

Total non-current liabilities

1,826.9

1,772.5

Loans and borrowings

27

645.7

455.8

Financial liabilities

19

17.4

13.2

Derivative financial instruments

19

0.7

2.8

Provisions

28

3.2

3.5

Trade and other payables

30

187.3

173.6

Income tax liabilities

13

17.8

14.2

Total current liabilities

872.1

663.1

Total liabilities

2,699.0

2,435.6

TOTAL EQUITY AND LIABILITIES

4,317.4

4,032.1