Company statement of changes in equity

In millions of Euro

Share capital

Share premium

Other reserves

Accumulated losses

Total

Balance at 31 December 2022

0

-

-

(0.7)

(0.7)

Balance at 13 June 2022

0

-

-

-

-

Result for the year

-

-

-

(0.7)

(0.7)

Other comprehensive income

Total other comprehensive income

-

-

-

-

-

In millions of Euro

Share capital

Share premium

Other reserves

Legal reserve

Accumulated losses

Total

Balance at 31 December 2023

45.8

1,702.0

(27.0)

4.8

(60.0)

1,665.6

Balance at 1 January 2023

0

-

-

-

(0.7)

(0.7)

Acquired in business combinations

-

-

-

-

2.0

2.0

Result for the year

-

-

-

-

(56.3)

(56.3)

Transfer to legal reserve (note 4)

-

-

-

4.8

(4.8)

-

Remeasurement IAS19

-

-

-

-

(0.2)

(0.2)

Cash flow hedge - Costs of hedging reserve

-

-

1.1

-

-

1.1

Translation movements

-

-

(28.1)

-

-

(28.1)

Other comprehensive income

Total other comprehensive income

-

-

(27.0)

4.8

(59.3)

(81.5)

Transactions with owners

Shares issued

45.8

1,703.0

-

-

-

1,748.8

Share based payments

-

(1.0)

-

-

-

(1.0)