Company statement of changes in equity
In millions of Euro |
Share capital |
Share premium |
Other reserves |
Legal reserve |
Accumulated losses |
Total |
---|---|---|---|---|---|---|
Balance at 1 January 2023 |
0 |
- |
- |
- |
(0.7) |
(0.7) |
Acquired in business combinations |
- |
- |
- |
- |
2.0 |
2.0 |
Result for the year |
- |
- |
- |
- |
(56.3) |
(56.3) |
Transfer to legal reserve (note 4) |
- |
- |
- |
4.8 |
(4.8) |
- |
Remeasurement IAS19 |
- |
- |
- |
- |
(0.2) |
(0.2) |
Cash flow hedge - Costs of hedging reserve |
- |
- |
1.1 |
- |
- |
1.1 |
Translation movements |
- |
- |
(28.1) |
- |
- |
(28.1) |
Other comprehensive income |
||||||
Total other comprehensive income |
- |
- |
(27.0) |
4.8 |
(59.3) |
(81.5) |
Transactions with owners |
||||||
Shares issued |
45.8 |
1,703.0 |
- |
- |
- |
1,748.8 |
Share based payments |
- |
(1.0) |
- |
- |
- |
(1.0) |
Balance at 31 December 2023 |
45.8 |
1,702.0 |
(27.0) |
4.8 |
(60.0) |
1,665.6 |
In millions of Euro |
Share capital |
Share premium |
Other reserves |
Legal reserve |
Accumulated losses |
Total |
---|---|---|---|---|---|---|
Balance at 1 January 2024 |
45.8 |
1,702.0 |
(27.0) |
4.8 |
(60.0) |
1,665.6 |
Result for the year |
- |
- |
- |
- |
(79.7) |
(79.7) |
Transfer to legal reserve (note 4) |
- |
- |
6.7 |
(6.7) |
- |
|
Remeasurement IAS19 |
- |
- |
- |
- |
(0.3) |
(0.3) |
Cash flow hedge - Costs of hedging reserve |
- |
- |
(7.2) |
- |
(0.5) |
(7.7) |
Translation movements |
- |
- |
3.3 |
- |
- |
3.3 |
Other comprehensive income |
||||||
Total other comprehensive income |
- |
- |
(3.9) |
6.7 |
(87.2) |
(84.4) |
Transactions with owners |
||||||
Shares issued |
1.1 |
1.2 |
(1.2) |
- |
- |
1.1 |
Share based payments |
- |
- |
- |
- |
- |
|
Balance at 31 December 2024 |
46.9 |
1,703.2 |
(32.1) |
11.5 |
(147.2) |
1,582.3 |