Company statement of changes in equity

In millions of Euro

Share capital

Share premium

Other reserves

Legal reserve

Accumulated losses

Total

Balance at 1 January 2023

0

-

-

-

(0.7)

(0.7)

Acquired in business combinations

-

-

-

-

2.0

2.0

Result for the year

-

-

-

-

(56.3)

(56.3)

Transfer to legal reserve (note 4)

-

-

-

4.8

(4.8)

-

Remeasurement IAS19

-

-

-

-

(0.2)

(0.2)

Cash flow hedge - Costs of hedging reserve

-

-

1.1

-

-

1.1

Translation movements

-

-

(28.1)

-

-

(28.1)

Other comprehensive income

Total other comprehensive income

-

-

(27.0)

4.8

(59.3)

(81.5)

Transactions with owners

Shares issued

45.8

1,703.0

-

-

-

1,748.8

Share based payments

-

(1.0)

-

-

-

(1.0)

Balance at 31 December 2023

45.8

1,702.0

(27.0)

4.8

(60.0)

1,665.6

In millions of Euro

Share capital

Share premium

Other reserves

Legal reserve

Accumulated losses

Total

Balance at 1 January 2024

45.8

1,702.0

(27.0)

4.8

(60.0)

1,665.6

Result for the year

-

-

-

-

(79.7)

(79.7)

Transfer to legal reserve (note 4)

-

-

6.7

(6.7)

-

Remeasurement IAS19

-

-

-

-

(0.3)

(0.3)

Cash flow hedge - Costs of hedging reserve

-

-

(7.2)

-

(0.5)

(7.7)

Translation movements

-

-

3.3

-

-

3.3

Other comprehensive income

Total other comprehensive income

-

-

(3.9)

6.7

(87.2)

(84.4)

Transactions with owners

Shares issued

1.1

1.2

(1.2)

-

-

1.1

Share based payments

-

-

-

-

-

Balance at 31 December 2024

46.9

1,703.2

(32.1)

11.5

(147.2)

1,582.3